Agent income simulator
Enter your own volume and agent share to estimate daily, weekly and monthly income. Add downstream agents if any.
Your projected distribution
USD2026-11 · 30 days
- Daily1 days
- Weekly7 days
| Projection period | Your total income |
|---|---|
| Daily1 days | |
| Weekly7 days | |
| Monthly30 days | |
Commission on your own volume ＝ Your total income
No downstream agents added. Only your own volume is calculated.
The estimate uses your entered own and downstream volumes, with the same volume applied to each active day.
The PDF includes your current inputs, estimated income and calculation details.
How this income is calculated · Daily
- Your own daily volume
- USD 30,000.00
- Distributable revenueYour own daily volume × 4%
- USD 1,200.00
- Commission on your own volumeDistributable revenue × 60%
- USD 720.00
- Daily volume of you and your downstream team
- USD 30000
Total = commission on your own volume + margin income contributed by your downstream agents.
Monthly accumulation · Your total income
USDMove the slider to inspect the cumulative amount for each active day. The line assumes the same daily volume.
| Cumulative active days | Your total income |
|---|---|
| 0 | USD 0.00 |
| 1 | USD 720.00 |
| 2 | USD 1,440.00 |
| 3 | USD 2,160.00 |
| 4 | USD 2,880.00 |
| 5 | USD 3,600.00 |
| 6 | USD 4,320.00 |
| 7 | USD 5,040.00 |
| 8 | USD 5,760.00 |
| 9 | USD 6,480.00 |
| 10 | USD 7,200.00 |
| 11 | USD 7,920.00 |
| 12 | USD 8,640.00 |
| 13 | USD 9,360.00 |
| 14 | USD 10,080.00 |
| 15 | USD 10,800.00 |
| 16 | USD 11,520.00 |
| 17 | USD 12,240.00 |
| 18 | USD 12,960.00 |
| 19 | USD 13,680.00 |
| 20 | USD 14,400.00 |
| 21 | USD 15,120.00 |
| 22 | USD 15,840.00 |
| 23 | USD 16,560.00 |
| 24 | USD 17,280.00 |
| 25 | USD 18,000.00 |
| 26 | USD 18,720.00 |
| 27 | USD 19,440.00 |
| 28 | USD 20,160.00 |
| 29 | USD 20,880.00 |
| 30 | USD 21,600.00 |
- Commission on your own volume
- USD 720
Internal precision is retained. Period totals use the selected currency’s decimal places; rounding remainders keep allocations balanced. Platform rules govern actual settlement.
This model calculates rake at 5% of volume, reserving 0.5% for Jackpot and 0.5% for player rewards. The agent percentage applies to revenue after both reserves.
Own-volume commission = your own volume × 4% × your agent share
The estimate uses your entered own and downstream volumes, with the same volume applied to each active day.
No assumed growth, compounding or extra bonuses.
Calculations run on this page. Inputs are not submitted to the platform ledger.
An estimate based on your inputs, not a credited balance or guaranteed income.
Player rewards
Reward budget = eligible volume × 0.5%. It is not 0.5% of rake, and not every player receives 0.5%.
Who receives each allocationJackpot pools and distributions
Explore pool funding, current balances and award rules, with separate explanations of Jackpot reserves, player rewards and agent shares.
View Jackpot distribution rules